
2026년 06월 매출일보
금일 매출
288,085,656원
누계 1,962,822,095원
매출 달성율
25.1%
당월목표 7,819,766,783원
전년 동기 대비
+13.0%
25년 실적 1,737,127,636원
수금 달성율
16.0%
금일수금 141,756,064원
📋 판매일보
📅 주차별 예상마감
📈 26년 실적(누계)
🎯 2026 계획
단위: 원
| 구분 | 채널 | 거래처 | 비고 |
| 당월목표액 | 금일매출액 | 누계금액 | 달성율 | 25년실적 | 동기대비 | 당월목표액 | 금일수금액 | 누계금액 | 달성율 |
| 영업1팀 | CVS | 세븐일레븐 | 93,176,000 | 1,428,000 | 6,664,000 | +7.2% | 37,206,200 | -82.1% | 15,103,280 | - | 0 | +0.0% | |
| | GS25 | 1,045,659,610 | 36,790,944 | 272,935,708 | +26.1% | 232,500,236 | +17.4% | 603,898,535 | - | 0 | +0.0% | |
| | CU | 834,433,800 | 32,695,628 | 280,973,020 | +33.7% | 215,769,780 | +30.2% | 891,660,666 | - | 0 | +0.0% | |
| | 이마트24 | 843,579,350 | 35,632,300 | 216,146,173 | +25.6% | 222,733,942 | -3.0% | 520,809,154 | - | 0 | +0.0% | |
| | 암웨이 | 377,887,896 | 0 | 0 | +0.0% | 68,985,600 | -100.0% | 472,231,566 | - | 0 | +0.0% | |
| | 올리브영 | 80,169,080 | 0 | 661,968 | +0.8% | 0 | - | 3,004,703 | - | 0 | +0.0% | |
| | CVS기타 | 66,792,990 | 0 | 2,210,680 | +3.3% | 11,267,320 | -80.4% | 62,360,375 | - | 0 | +0.0% | |
| | 합계 | 3,341,698,726 | 106,546,872 | 779,591,549 | +23.3% | 788,463,078 | -1.1% | 2,569,068,279 | 0 | 0 | +0.0% | |
| 할인점 | 이마트 | 470,841,593 | 7,330,084 | 51,506,135 | +10.9% | 102,323,434 | -49.7% | 269,043,535 | - | 0 | +0.0% | |
| | 롯데마트 | 135,212,823 | 7,576,492 | 45,432,674 | +33.6% | 41,271,150 | +10.1% | 74,357,192 | - | 0 | +0.0% | |
| | 할인점기타 | 23,100,300 | 0 | 0 | +0.0% | 7,199,966 | -100.0% | 559,343 | - | 619,259 | +110.7% | |
| | 합계 | 629,154,716 | 14,906,576 | 96,938,809 | +15.4% | 150,794,550 | -35.7% | 343,960,070 | 0 | 619,259 | +0.2% | |
| ▶ 소계 | 3,970,853,442 | 121,453,448 | 876,530,358 | +22.1% | 939,257,628 | -6.7% | 2,913,028,349 | 0 | 619,259 | +0.0% | |
| 영업2팀 | B2B | 투썸 | 384,606,300 | 73,367,720 | 196,711,300 | +51.1% | 34,271,320 | +474.0% | 440,309,980 | - | 0 | +0.0% | |
| | 동원F&B | 92,000,000 | 0 | 0 | +0.0% | 26,300,000 | -100.0% | 40,084,000 | - | 39,600,000 | +98.8% | |
| | 프렌차이즈 | 17,948,400 | 0 | 0 | +0.0% | 0 | - | 2,805,000 | - | 0 | +0.0% | |
| | B2B기타 | 401,655,400 | 9,470,000 | 67,734,700 | +16.9% | 50,580,000 | +33.9% | 373,548,560 | - | 252,696,510 | +67.6% | |
| | 복지단 | 318,933,000 | 0 | 53,502,532 | +16.8% | 61,971,496 | -13.7% | 264,629,767 | - | 0 | +0.0% | |
| | 합계 | 1,215,143,100 | 82,837,720 | 317,948,532 | +26.2% | 173,122,816 | +83.7% | 1,121,377,307 | 0 | 292,296,510 | +26.1% | |
| FB | 프렌차이즈(FB) | 140,334,700 | 1,718,400 | 34,834,930 | +24.8% | 25,229,510 | +38.1% | 127,771,938 | - | 36,676,623 | +28.7% | |
| | 특판(FB) | 90,557,400 | 0 | 27,842,480 | +30.7% | 19,071,180 | +46.0% | 110,076,014 | - | 50,042,723 | +45.5% | |
| | 앤하우스 | 88,524,800 | 13,619,200 | 54,476,800 | +61.5% | 13,619,200 | +300.0% | 112,358,400 | - | 0 | +0.0% | |
| | 합계 | 319,416,900 | 15,337,600 | 117,154,210 | +36.7% | 57,919,890 | +102.3% | 350,206,352 | 0 | 86,719,346 | +24.8% | |
| GT | 대리점 | 265,030,923 | 13,158,800 | 60,390,520 | +22.8% | 33,578,100 | +79.9% | 215,300,708 | 19,246,480 | 40,787,692 | +18.9% | 속초대리점 외(6월) |
| | 특판 | 116,571,269 | 140,400 | 40,800,390 | +35.0% | 29,022,820 | +40.6% | 117,007,666 | - | 1,963,918 | +1.7% | |
| | 농협 | 96,000,000 | 0 | 18,532,345 | +19.3% | 11,674,527 | +58.7% | 53,775,856 | - | 0 | +0.0% | |
| | 합계 | 477,602,192 | 13,299,200 | 119,723,255 | +25.1% | 74,275,447 | +61.2% | 386,084,230 | 19,246,480 | 42,751,610 | +11.1% | |
| ▶ 소계 | 2,012,162,192 | 111,474,520 | 554,825,997 | +27.6% | 305,318,153 | +81.7% | 1,857,667,889 | 19,246,480 | 421,767,466 | +22.7% | 앤하우스 25년실적 원두 금액 제외 |
| 영업3팀 | 온라인 | 쿠팡 | 984,770,394 | 10,257,815 | 344,407,916 | +35.0% | 338,430,692 | +1.8% | 855,813,613 | 96,056,078 | 319,402,689 | +37.3% | 쿠팡,씨피엘비(4월) |
| | 기타몰 | 319,622,726 | 29,209,659 | 84,857,687 | +26.5% | 89,749,792 | -5.5% | 257,000,000 | 15,451,418 | 60,004,357 | +23.3% | 현대H몰, 11번가 외(6월) |
| | 쟈뎅샵 | 50,003,243 | 650,070 | 7,444,275 | +14.9% | 6,654,659 | +11.9% | 24,500,000 | 1,658,504 | 5,566,962 | +22.7% | |
| | 쟈뎅비즈샵 | 26,001,073 | 568,144 | 9,680,862 | +37.2% | 10,996,912 | -12.0% | 19,000,000 | 1,959,118 | 10,710,255 | +56.4% | |
| | 합계 | 1,380,397,436 | 40,685,688 | 446,390,740 | +32.3% | 445,832,055 | +0.1% | 1,156,313,613 | 115,125,118 | 395,684,263 | +34.2% | |
| ▶ 소계 | 1,380,397,436 | 40,685,688 | 446,390,740 | +32.3% | 445,832,055 | +0.1% | 1,156,313,613 | 115,125,118 | 395,684,263 | +34.2% | |
| 수출팀 | 수출 | 수출 | 456,353,713 | 14,472,000 | 85,075,000 | +18.6% | 46,719,800 | +82.1% | 250,000,000 | 7,384,466 | 168,237,866 | +67.3% | 아마존(5월),골리앗(6월) |
| | 합계 | 456,353,713 | 14,472,000 | 85,075,000 | +18.6% | 46,719,800 | +82.1% | 250,000,000 | 7,384,466 | 168,237,866 | +67.3% | |
| ▶ 소계 | 456,353,713 | 14,472,000 | 85,075,000 | +18.6% | 46,719,800 | +82.1% | 250,000,000 | 7,384,466 | 168,237,866 | +67.3% | |
| 반품 및 기타매출 |
| 합 계 | 7,819,766,783 | 288,085,656 | 1,962,822,095 | +25.1% | 1,737,127,636 | +13.0% | 6,177,009,851 | 141,756,064 | 986,308,854 | +16.0% | |
단위: 원
| 영업1팀 | CVS | 세븐일레븐 | 93,176,000 | 6,664,000 | +7.2% | 11,200,000 | - | - | - |
| | GS25 | 1,045,659,610 | 272,935,708 | +26.1% | 1,001,800,000 | - | - | - |
| | CU | 834,433,800 | 280,973,020 | +33.7% | 811,468,800 | - | - | - |
| | 이마트24 | 843,579,350 | 216,146,173 | +25.6% | 802,072,500 | - | - | - |
| | 암웨이 | 377,887,896 | 0 | 0 | 377,887,896 | - | - | - |
| | 올리브영 | 80,169,080 | 661,968 | +0.8% | 10,000,000 | - | - | - |
| | CVS 기타 | 66,792,990 | 2,210,680 | +3.3% | 41,200,580 | - | - | - |
| | 합계 | 3,341,698,726 | 779,591,549 | +23.3% | 3,055,629,776 | 0 | 0 | 0 |
| 할인점 | 이마트 | 470,841,593 | 51,506,135 | +10.9% | 939,962,160 | - | - | - |
| | 롯데마트 | 135,212,823 | 45,432,674 | +33.6% | 90,575,000 | - | - | - |
| | 할인점기타 | 23,100,300 | 0 | 0 | 0 | - | - | - |
| | 합계 | 629,154,716 | 96,938,809 | +15.4% | 1,030,537,160 | 0 | 0 | 0 |
| 영업1팀 소계 | | | 3,970,853,442 | 876,530,358 | +22.1% | 4,086,166,936 | 0 | 0 | 0 |
| 영업2팀 | B2B | 투썸 | 384,606,300 | 196,711,300 | +51.1% | 400,000,000 | - | - | - |
| | 동원F&B | 92,000,000 | 0 | 0 | 30,000,000 | - | - | - |
| | 프렌차이즈 | 17,948,400 | 0 | 0 | 19,280,000 | - | - | - |
| | B2B기타 | 401,655,400 | 67,734,700 | +16.9% | 280,000,000 | - | - | - |
| | 복지단 | 318,933,000 | 53,502,532 | +16.8% | 300,000,000 | - | - | - |
| | 합계 | 1,215,143,100 | 317,948,532 | +26.2% | 1,029,280,000 | 0 | 0 | 0 |
| FB | 프렌차이즈(FB) | 140,334,700 | 34,834,930 | +24.8% | 140,334,700 | - | - | - |
| | 특판(FB) | 90,557,400 | 27,842,480 | +30.7% | 95,000,000 | - | - | - |
| | 앤하우스 | 88,524,800 | 54,476,800 | +61.5% | 149,811,200 | - | - | - |
| | 합계 | 319,416,900 | 117,154,210 | +36.7% | 385,145,900 | 0 | 0 | 0 |
| GT | 대리점 | 265,030,923 | 60,390,520 | +22.8% | 220,000,000 | - | - | - |
| | 특판 | 116,571,269 | 40,800,390 | +35.0% | 120,000,000 | - | - | - |
| | 농협 | 96,000,000 | 18,532,345 | +19.3% | 90,000,000 | - | - | - |
| | 합계 | 477,602,192 | 119,723,255 | +25.1% | 430,000,000 | 0 | 0 | 0 |
| 영업2팀 소계 | | | 2,012,162,192 | 554,825,997 | +27.6% | 1,844,425,900 | 0 | 0 | 0 |
| 영업3팀 | 온라인 | 쿠팡 | 984,770,394 | 344,407,916 | +35.0% | 1,130,000,000 | - | - | - |
| | 기타몰 | 319,622,726 | 84,857,687 | +26.5% | 320,000,000 | - | - | - |
| | 쟈뎅샵 | 50,003,243 | 7,444,275 | +14.9% | 60,000,000 | - | - | - |
| | 쟈뎅비즈샵 | 26,001,073 | 9,680,862 | +37.2% | 20,000,000 | - | - | - |
| | 합계 | 1,380,397,436 | 446,390,740 | +32.3% | 1,530,000,000 | 0 | 0 | 0 |
| 영업3팀 소계 | | | 1,380,397,436 | 446,390,740 | +32.3% | 1,530,000,000 | 0 | 0 | 0 |
| 수출팀 | 수출 | 수출 | 456,353,713 | 85,075,000 | +18.6% | 250,000,000 | - | - | - |
| | 합계 | 456,353,713 | 85,075,000 | +18.6% | 250,000,000 | 0 | 0 | 0 |
| 수출팀 소계 | | | 456,353,713 | 85,075,000 | +18.6% | 250,000,000 | 0 | 0 | 0 |
| 반품 및 기타매출 | | | - | 0 | - | - | - | - | - |
| 총 계 | | | 7,819,766,783 | 1,962,822,095 | +25.1% | 7,710,592,836 | 0 | 0 | 0 |
단위: 원
| 영업1팀 | CVS | 세븐일레븐 | 세븐일레븐 | 984,802,056 | 784,992,000 | 40,332,000 | 17,598,200 | +43.6% | 28,446,000 | 3,864,000 | +13.6% | 68,778,000 | 21,462,200 | +31.2% | 36,410,000 | 4,900,000 | +13.5% | 105,188,000 | 26,362,200 | +25.1% | 106,524,000 | 10,332,000 | +9.7% | 211,712,000 | 36,694,200 | +17.3% | 784,992,000 | 36,694,200 | +4.7% | 36,694,200 | -96.3% | +4.7% |
| | GS25 | GS25 | 9,262,966,344 | 9,297,421,450 | 548,233,340 | 455,653,620 | +83.1% | 552,179,650 | 389,919,184 | +70.6% | 1,100,412,990 | 845,572,804 | +76.8% | 767,310,970 | 777,659,010 | +101.3% | 1,867,723,960 | 1,623,231,814 | +86.9% | 667,906,250 | 998,877,042 | +149.6% | 2,535,630,210 | 2,622,108,856 | +103.4% | 9,297,421,450 | 2,622,108,856 | +28.2% | 2,622,108,856 | -71.7% | +28.2% |
| | CU | CU | 9,131,455,722 | 8,506,623,160 | 479,347,400 | 532,047,588 | +111.0% | 609,783,000 | 651,766,572 | +106.9% | 1,089,130,400 | 1,183,814,160 | +108.7% | 815,145,840 | 1,176,872,876 | +144.4% | 1,904,276,240 | 2,360,687,036 | +124.0% | 649,153,400 | 824,431,260 | +127.0% | 2,553,429,640 | 3,185,118,296 | +124.7% | 8,506,623,160 | 3,185,118,296 | +37.4% | 3,185,118,296 | -65.1% | +37.4% |
| | 이마트24 | 이마트24 | 8,936,647,635 | 9,245,036,429 | 488,262,825 | 442,819,304 | +90.7% | 780,599,194 | 490,734,363 | +62.9% | 1,268,862,019 | 933,553,667 | +73.6% | 803,770,369 | 661,173,118 | +82.3% | 2,072,632,388 | 1,594,726,785 | +76.9% | 749,039,514 | 738,483,768 | +98.6% | 2,821,671,902 | 2,333,210,553 | +82.7% | 9,245,036,429 | 2,333,210,553 | +25.2% | 2,333,210,553 | -73.9% | +25.2% |
| | 암웨이 | 암웨이 | 3,916,455,208 | 4,000,909,584 | 456,463,000 | 455,399,560 | +99.8% | 343,156,000 | 270,939,480 | +79.0% | 799,619,000 | 726,339,040 | +90.8% | 313,053,000 | 333,114,640 | +106.4% | 1,112,672,000 | 1,059,453,680 | +95.2% | 343,004,896 | 429,301,424 | +125.2% | 1,455,676,896 | 1,488,755,104 | +102.3% | 4,000,909,584 | 1,488,755,104 | +37.2% | 1,488,755,104 | -62.0% | +37.2% |
| | 올리브영 | 올리브영 | 0 | 736,990,000 | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | 44,675,280 | 2,238,984 | +5.0% | 44,675,280 | 2,238,984 | +5.0% | 62,075,280 | 2,101,248 | +3.4% | 106,750,560 | 4,340,232 | +4.1% | 736,990,000 | 4,340,232 | +0.6% | 4,340,232 | - | +0.6% |
| | CVS기타 | CVS기타 | 559,770,985 | 580,962,320 | 32,270,490 | 60,629,520 | +187.9% | 28,513,690 | 12,218,160 | +42.9% | 60,784,180 | 72,847,680 | +119.8% | 45,491,690 | 82,619,120 | +181.6% | 106,275,870 | 155,466,800 | +146.3% | 51,871,860 | 35,291,700 | +68.0% | 158,147,730 | 190,758,500 | +120.6% | 580,962,320 | 190,758,500 | +32.8% | 190,758,500 | -65.9% | +32.8% |
| | 합계 | 합계 | 32,792,097,950 | 33,152,934,943 | 2,044,909,055 | 1,964,147,792 | +96.1% | 2,342,677,534 | 1,819,441,759 | +77.7% | 4,387,586,589 | 3,783,589,551 | +86.2% | 2,825,857,149 | 3,038,577,748 | +107.5% | 7,213,443,738 | 6,822,167,299 | +94.6% | 2,629,575,200 | 3,038,818,442 | +115.6% | 9,843,018,938 | 9,860,985,741 | +100.2% | 33,152,934,943 | 9,860,985,741 | +29.7% | 9,860,985,741 | -69.9% | +29.7% |
| 할인점 | 이마트 | 이마트 | 4,417,401,994 | 4,550,002,660 | 287,587,513 | 349,899,430 | +121.7% | 263,795,553 | 359,106,971 | +136.1% | 551,383,066 | 709,006,401 | +128.6% | 328,648,153 | 291,854,651 | +88.8% | 880,031,219 | 1,000,861,052 | +113.7% | 384,490,057 | 305,939,574 | +79.6% | 1,264,521,276 | 1,306,800,626 | +103.3% | 4,550,002,660 | 1,306,800,626 | +28.7% | 1,306,800,626 | -70.4% | +28.7% |
| | 롯데마트 | 롯데마트 | 1,289,257,402 | 1,350,001,622 | 68,271,228 | 50,644,774 | +74.2% | 63,377,790 | 45,974,958 | +72.5% | 131,649,018 | 96,619,732 | +73.4% | 86,795,105 | 59,065,252 | +68.1% | 218,444,123 | 155,684,984 | +71.3% | 126,307,695 | 63,699,346 | +50.4% | 344,751,818 | 219,384,330 | +63.6% | 1,350,001,622 | 219,384,330 | +16.3% | 219,384,330 | -83.0% | +16.3% |
| | 할인점기타 | 할인점기타 | 498,370,727 | 188,602,800 | 19,300,300 | 45,850,800 | +237.6% | 19,300,300 | 39,398,400 | +204.1% | 38,600,600 | 85,249,200 | +220.8% | 19,300,300 | 51,482,400 | +266.7% | 57,900,900 | 136,731,600 | +236.1% | 19,300,300 | 602,100 | +3.1% | 77,201,200 | 137,333,700 | +177.9% | 188,602,800 | 137,333,700 | +72.8% | 137,333,700 | -72.4% | +72.8% |
| | 합계 | 합계 | 6,205,030,123 | 6,088,607,082 | 375,159,041 | 446,395,004 | +119.0% | 346,473,643 | 444,480,329 | +128.3% | 721,632,684 | 890,875,333 | +123.5% | 434,743,558 | 402,402,303 | +92.6% | 1,156,376,242 | 1,293,277,636 | +111.8% | 530,098,052 | 370,241,020 | +69.8% | 1,686,474,294 | 1,663,518,656 | +98.6% | 6,088,607,082 | 1,663,518,656 | +27.3% | 1,663,518,656 | -73.2% | +27.3% |
| 영업1팀 소계 | | | - | 38,997,128,073 | 39,241,542,025 | 2,420,068,096 | 2,410,542,796 | +99.6% | 2,689,151,177 | 2,263,922,088 | +84.2% | 5,109,219,273 | 4,674,464,884 | +91.5% | 3,260,600,707 | 3,440,980,051 | +105.5% | 8,369,819,980 | 8,115,444,935 | +97.0% | 3,159,673,252 | 3,409,059,462 | +107.9% | 11,529,493,232 | 11,524,504,397 | +100.0% | 39,241,542,025 | 11,524,504,397 | +29.4% | 11,524,504,397 | -70.4% | +29.4% |
| 영업2팀 | B2B | 투썸 | 투썸 | 1,449,995,530 | 4,855,345,320 | 332,458,320 | 191,562,125 | +130.9% | 349,101,000 | 97,944,160 | +84.9% | 681,559,320 | 289,506,285 | +107.4% | 348,763,740 | 103,337,895 | +104.7% | 1,030,323,060 | 392,844,180 | +106.4% | 392,866,300 | 120,324,325 | +105.8% | 1,423,189,360 | 513,168,505 | +106.3% | 4,855,345,320 | 513,168,505 | +31.2% | 513,168,505 | -68.0% | +31.2% |
| | | - | 3,278,258,110 | - | - | 243,672,135 | - | - | 198,607,020 | - | - | 442,279,155 | - | - | 261,651,205 | - | - | 703,930,360 | - | - | 295,474,715 | - | - | 999,405,075 | - | - | 999,405,075 | - | 999,405,075 | - | - |
| | 동원F&B | 동원F&B | 1,136,442,000 | 650,100,000 | 32,200,000 | 12,100,000 | +37.6% | 48,100,000 | 15,200,000 | +31.6% | 80,300,000 | 27,300,000 | +34.0% | 68,100,000 | 33,100,000 | +48.6% | 148,400,000 | 60,400,000 | +40.7% | 55,700,000 | 36,000,000 | +64.6% | 204,100,000 | 96,400,000 | +47.2% | 650,100,000 | 96,400,000 | +14.8% | 96,400,000 | -91.5% | +14.8% |
| | 프렌차이즈 | 프렌차이즈 | 221,340,800 | 200,004,600 | 9,495,600 | 7,302,400 | +76.9% | 8,601,600 | 0 | 0 | 18,097,200 | 7,302,400 | +40.4% | 21,840,000 | 26,758,600 | +122.5% | 39,937,200 | 34,061,000 | +85.3% | 8,601,600 | 39,508,200 | +459.3% | 48,538,800 | 73,569,200 | +151.6% | 200,004,600 | 73,569,200 | +36.8% | 73,569,200 | -66.8% | +36.8% |
| | B2B기타 | B2B기타 | 3,216,530,740 | 3,527,547,600 | 245,508,000 | 185,994,700 | +75.8% | 248,792,000 | 259,372,100 | +104.3% | 494,300,000 | 445,366,800 | +90.1% | 348,272,000 | 306,111,800 | +87.9% | 842,572,000 | 751,478,600 | +89.2% | 318,574,400 | 333,086,100 | +104.6% | 1,161,146,400 | 1,084,564,700 | +93.4% | 3,527,547,600 | 1,084,564,700 | +30.7% | 1,084,564,700 | -66.3% | +30.7% |
| | 복지단 | 복지단 | 3,379,118,214 | 3,000,001,980 | 169,978,000 | 169,390,790 | +99.7% | 176,700,780 | 173,004,270 | +97.9% | 346,678,780 | 342,395,060 | +98.8% | 223,376,000 | 216,430,374 | +96.9% | 570,054,780 | 558,825,434 | +98.0% | 270,814,000 | 248,528,365 | +91.8% | 840,868,780 | 807,353,799 | +96.0% | 3,000,001,980 | 807,353,799 | +26.9% | 807,353,799 | -76.1% | +26.9% |
| | 합계 | 합계 | 12,681,685,394 | 12,232,999,500 | 789,639,920 | 810,022,150 | +102.6% | 831,295,380 | 744,127,550 | +89.5% | 1,620,935,300 | 1,554,149,700 | +95.9% | 1,010,351,740 | 947,389,874 | +93.8% | 2,631,287,040 | 2,501,539,574 | +95.1% | 1,046,556,300 | 1,072,921,705 | +102.5% | 3,677,843,340 | 3,574,461,279 | +97.2% | 12,232,999,500 | 3,574,461,279 | +29.2% | 3,574,461,279 | -71.8% | +29.2% |
| FB | 프렌차이즈(FB) | 프렌차이즈(FB) | 1,146,844,260 | 1,388,316,250 | 75,031,300 | 96,482,460 | +128.6% | 69,767,800 | 110,016,620 | +157.7% | 144,799,100 | 206,499,080 | +142.6% | 119,428,800 | 92,801,120 | +77.7% | 264,227,900 | 299,300,200 | +113.3% | 127,979,900 | 120,376,560 | +94.1% | 392,207,800 | 419,676,760 | +107.0% | 1,388,316,250 | 419,676,760 | +30.2% | 419,676,760 | -63.4% | +30.2% |
| | 특판(FB) | 특판(FB) | 1,379,487,360 | 1,279,218,500 | 173,846,600 | 183,099,860 | +105.3% | 141,914,600 | 168,824,120 | +119.0% | 315,761,200 | 351,923,980 | +111.5% | 120,646,600 | 88,861,350 | +73.7% | 436,407,800 | 440,785,330 | +101.0% | 99,922,400 | 114,602,570 | +114.7% | 536,330,200 | 555,387,900 | +103.6% | 1,279,218,500 | 555,387,900 | +43.4% | 555,387,900 | -59.7% | +43.4% |
| | 앤하우스 | 앤하우스 | 828,773,540 | 912,486,400 | 61,286,400 | 68,096,000 | +111.1% | 61,286,400 | 61,286,400 | +100.0% | 122,572,800 | 129,382,400 | +105.6% | 68,096,000 | 81,715,200 | +120.0% | 190,668,800 | 211,097,600 | +110.7% | 68,096,000 | 81,715,200 | +120.0% | 258,764,800 | 292,812,800 | +113.2% | 912,486,400 | 292,812,800 | +32.1% | 292,812,800 | -64.7% | +32.1% |
| | 합계 | 합계 | 3,355,105,160 | 3,580,021,150 | 310,164,300 | 347,678,320 | +112.1% | 272,968,800 | 340,127,140 | +124.6% | 583,133,100 | 687,805,460 | +117.9% | 308,171,400 | 263,377,670 | +85.5% | 891,304,500 | 951,183,130 | +106.7% | 295,998,300 | 316,694,330 | +107.0% | 1,187,302,800 | 1,267,877,460 | +106.8% | 3,580,021,150 | 1,267,877,460 | +35.4% | 1,267,877,460 | -62.2% | +35.4% |
| GT | 대리점 | 대리점 | 1,696,359,690 | 2,081,060,787 | 122,462,969 | 107,902,230 | +88.1% | 83,231,873 | 81,531,560 | +98.0% | 205,694,842 | 189,433,790 | +92.1% | 162,557,164 | 162,394,660 | +99.9% | 368,252,006 | 351,828,450 | +95.5% | 225,681,119 | 175,364,460 | +77.7% | 593,933,125 | 527,192,910 | +88.8% | 2,081,060,787 | 527,192,910 | +25.3% | 527,192,910 | -68.9% | +25.3% |
| | 특판 | 특판 | 1,249,243,880 | 1,167,723,705 | 92,119,797 | 99,243,600 | +107.7% | 70,449,324 | 76,741,880 | +108.9% | 162,569,121 | 175,985,480 | +108.3% | 92,833,797 | 76,981,720 | +82.9% | 255,402,918 | 252,967,200 | +99.0% | 115,551,269 | 109,756,560 | +95.0% | 370,954,187 | 362,723,760 | +97.8% | 1,167,723,705 | 362,723,760 | +31.1% | 362,723,760 | -71.0% | +31.1% |
| | 농협 | 농협 | 651,537,346 | 670,115,772 | 18,000,000 | 15,255,425 | +84.8% | 18,000,000 | 15,698,958 | +87.2% | 36,000,000 | 30,954,383 | +86.0% | 30,000,000 | 33,576,823 | +111.9% | 66,000,000 | 64,531,206 | +97.8% | 67,000,000 | 51,674,926 | +77.1% | 133,000,000 | 116,206,132 | +87.4% | 670,115,772 | 116,206,132 | +17.3% | 116,206,132 | -82.2% | +17.3% |
| | 합계 | 합계 | 3,597,140,916 | 3,918,900,264 | 232,582,766 | 222,401,255 | +95.6% | 171,681,197 | 173,972,398 | +101.3% | 404,263,963 | 396,373,653 | +98.0% | 285,390,961 | 272,953,203 | +95.6% | 689,654,924 | 669,326,856 | +97.1% | 408,232,388 | 336,795,946 | +82.5% | 1,097,887,312 | 1,006,122,802 | +91.6% | 3,918,900,264 | 1,006,122,802 | +25.7% | 1,006,122,802 | -72.0% | +25.7% |
| 영업2팀 소계 | | | - | 19,633,931,470 | 19,731,920,914 | 1,332,386,986 | 1,380,101,725 | +103.6% | 1,275,945,377 | 1,258,227,088 | +98.6% | 2,608,332,363 | 2,638,328,813 | +101.2% | 1,603,914,101 | 1,483,720,747 | +92.5% | 4,212,246,464 | 4,122,049,560 | +97.9% | 1,750,786,988 | 1,726,411,981 | +98.6% | 5,963,033,452 | 5,848,461,541 | +98.1% | 19,731,920,914 | 5,848,461,541 | +29.6% | 5,848,461,541 | -70.2% | +29.6% |
| 영업3팀 | 온라인 | 쿠팡 | 쿠팡 | 10,041,299,747 | 10,813,898,575 | 734,709,269 | 796,407,298 | +108.4% | 721,500,339 | 704,223,876 | +97.6% | 1,456,209,608 | 1,500,631,174 | +103.1% | 740,532,733 | 754,391,920 | +101.9% | 2,196,742,341 | 2,255,023,094 | +102.7% | 984,373,077 | 936,913,771 | +95.2% | 3,181,115,418 | 3,191,936,865 | +100.3% | 10,813,898,575 | 3,191,936,865 | +29.5% | 3,191,936,865 | -68.2% | +29.5% |
| | 기타몰 | 기타몰 | 3,429,531,554 | 3,536,979,296 | 251,658,409 | 330,968,860 | +131.5% | 246,712,515 | 278,704,958 | +113.0% | 498,370,924 | 609,673,818 | +122.3% | 255,056,469 | 279,615,986 | +109.6% | 753,427,393 | 889,289,804 | +118.0% | 268,250,415 | 295,587,415 | +110.2% | 1,021,677,808 | 1,184,877,219 | +116.0% | 3,536,979,296 | 1,184,877,219 | +33.5% | 1,184,877,219 | -65.5% | +33.5% |
| | 쟈뎅샵 | 쟈뎅샵 | 275,993,478 | 2,000,021,535 | 33,001,890 | 42,745,268 | +129.5% | 31,998,448 | 28,700,091 | +89.7% | 65,000,338 | 71,445,359 | +109.9% | 32,003,629 | 45,218,867 | +141.3% | 97,003,967 | 116,664,226 | +120.3% | 34,003,563 | 28,364,214 | +83.4% | 131,007,530 | 145,028,440 | +110.7% | 2,000,021,535 | 145,028,440 | +7.3% | 145,028,440 | -47.5% | +7.3% |
| | 쟈뎅비즈샵 | 쟈뎅비즈샵 | 318,072,588 | 350,097,167 | 33,002,441 | 21,023,384 | +63.7% | 31,996,619 | 19,330,503 | +60.4% | 64,999,060 | 40,353,887 | +62.1% | 33,079,741 | 30,369,949 | +91.8% | 98,078,801 | 70,723,836 | +72.1% | 32,001,967 | 20,752,187 | +64.8% | 130,080,768 | 91,476,023 | +70.3% | 350,097,167 | 91,476,023 | +26.1% | 91,476,023 | -71.2% | +26.1% |
| | 합계 | 합계 | 14,064,897,367 | 16,700,996,573 | 1,052,372,009 | 1,191,144,810 | +113.2% | 1,032,207,921 | 1,030,959,428 | +99.9% | 2,084,579,930 | 2,222,104,238 | +106.6% | 1,060,672,572 | 1,109,596,722 | +104.6% | 3,145,252,502 | 3,331,700,960 | +105.9% | 1,318,629,022 | 1,281,617,587 | +97.2% | 4,463,881,524 | 4,613,318,547 | +103.3% | 16,700,996,573 | 4,613,318,547 | +27.6% | 4,613,318,547 | -67.2% | +27.6% |
| 영업3팀 소계 | | | - | 14,064,897,367 | 16,700,996,573 | 1,052,372,009 | 1,191,144,810 | +113.2% | 1,032,207,921 | 1,030,959,428 | +99.9% | 2,084,579,930 | 2,222,104,238 | +106.6% | 1,060,672,572 | 1,109,596,722 | +104.6% | 3,145,252,502 | 3,331,700,960 | +105.9% | 1,318,629,022 | 1,281,617,587 | +97.2% | 4,463,881,524 | 4,613,318,547 | +103.3% | 16,700,996,573 | 4,613,318,547 | +27.6% | 4,613,318,547 | -67.2% | +27.6% |
| 수출팀 | 수출 | 수출 | 수출 | 2,838,561,345 | 5,059,518,359 | 265,135,084 | 340,171,569 | +128.3% | 386,870,648 | 135,517,263 | +35.0% | 652,005,732 | 475,688,832 | +73.0% | 386,988,006 | 338,799,194 | +87.5% | 1,038,993,738 | 814,488,026 | +78.4% | 569,749,942 | 235,072,937 | +41.3% | 1,608,743,680 | 1,049,560,963 | +65.2% | 5,059,518,359 | 1,049,560,963 | +20.7% | 1,049,560,963 | -63.0% | +20.7% |
| | 합계 | 합계 | 2,838,561,345 | 5,059,518,359 | 265,135,084 | 340,171,569 | +128.3% | 386,870,648 | 135,517,263 | +35.0% | 652,005,732 | 475,688,832 | +73.0% | 386,988,006 | 338,799,194 | +87.5% | 1,038,993,738 | 814,488,026 | +78.4% | 569,749,942 | 235,072,937 | +41.3% | 1,608,743,680 | 1,049,560,963 | +65.2% | 5,059,518,359 | 1,049,560,963 | +20.7% | 1,049,560,963 | -63.0% | +20.7% |
| 수출팀 소계 | | | - | 2,838,561,345 | 5,059,518,359 | 265,135,084 | 340,171,569 | +128.3% | 386,870,648 | 135,517,263 | +35.0% | 652,005,732 | 475,688,832 | +73.0% | 386,988,006 | 338,799,194 | +87.5% | 1,038,993,738 | 814,488,026 | +78.4% | 569,749,942 | 235,072,937 | +41.3% | 1,608,743,680 | 1,049,560,963 | +65.2% | 5,059,518,359 | 1,049,560,963 | +20.7% | 1,049,560,963 | -63.0% | +20.7% |
| 반품 및 기타매출 | | | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 총 계 | | | - | 75,534,518,255 | 80,733,977,871 | 5,069,962,175 | 5,321,960,900 | +105.0% | 5,384,175,123 | 4,688,625,867 | +87.1% | 10,454,137,298 | 10,010,586,767 | +95.8% | 6,312,175,386 | 6,373,096,714 | +101.0% | 16,766,312,684 | 16,383,683,481 | +97.7% | 6,798,839,204 | 6,652,161,967 | +97.8% | 23,565,151,888 | 23,035,845,448 | +97.8% | 80,733,977,871 | 23,035,845,448 | +28.5% | 23,035,845,448 | -69.5% | +28.5% |
단위: 원
| 영업1팀 | CVS | 세븐일레븐 | 40,332,000 | 28,446,000 | 36,410,000 | 106,524,000 | 68,330,000 | 93,176,000 | 105,424,000 | 84,000,000 | 74,600,000 | 52,500,000 | 49,250,000 | 46,000,000 | 784,992,000 |
| | GS25 | 548,233,340 | 552,179,650 | 767,310,970 | 667,906,250 | 845,437,930 | 1,045,659,610 | 1,184,500,910 | 1,035,240,560 | 862,358,440 | 625,241,570 | 619,047,210 | 544,305,010 | 9,297,421,450 |
| | CU | 479,347,400 | 609,783,000 | 815,145,840 | 649,153,400 | 706,517,400 | 834,433,800 | 968,365,400 | 826,210,600 | 791,166,520 | 592,032,600 | 664,961,600 | 569,505,600 | 8,506,623,160 |
| | 이마트24 | 488,262,825 | 780,599,194 | 803,770,369 | 749,039,514 | 709,929,976 | 843,579,350 | 1,035,221,195 | 941,439,286 | 908,291,867 | 730,142,633 | 654,560,560 | 600,199,660 | 9,245,036,429 |
| | 암웨이 | 456,463,000 | 343,156,000 | 313,053,000 | 343,004,896 | 402,900,896 | 377,887,896 | 319,259,896 | 238,609,000 | 259,739,000 | 277,814,000 | 314,203,000 | 354,819,000 | 4,000,909,584 |
| | 올리브영 | 0 | 0 | 44,675,280 | 62,075,280 | 69,055,880 | 80,169,080 | 80,169,080 | 80,169,080 | 80,169,080 | 80,169,080 | 80,169,080 | 80,169,080 | 736,990,000 |
| | CVS기타 | 32,270,490 | 28,513,690 | 45,491,690 | 51,871,860 | 54,603,990 | 66,792,990 | 84,236,260 | 65,946,560 | 47,583,350 | 43,395,600 | 33,442,030 | 26,813,810 | 580,962,320 |
| | 합계 | 2,044,909,055 | 2,342,677,534 | 2,825,857,149 | 2,629,575,200 | 2,856,776,072 | 3,341,698,726 | 3,777,176,741 | 3,271,615,086 | 3,023,908,257 | 2,401,295,483 | 2,415,633,480 | 2,221,812,160 | 33,152,934,943 |
| 할인점 | 이마트 | 287,587,513 | 263,795,553 | 328,648,153 | 384,490,057 | 378,364,073 | 470,841,593 | 502,737,073 | 501,635,193 | 381,829,833 | 377,200,593 | 336,291,513 | 336,581,513 | 4,550,002,660 |
| | 롯데마트 | 68,271,228 | 63,377,790 | 86,795,105 | 126,307,695 | 154,449,935 | 135,212,823 | 172,898,499 | 151,500,531 | 124,070,689 | 99,161,313 | 86,177,529 | 81,778,485 | 1,350,001,622 |
| | 할인점기타 | 19,300,300 | 19,300,300 | 19,300,300 | 19,300,300 | 21,200,300 | 23,100,300 | 30,700,300 | 30,700,300 | 4,799,500 | 300,300 | 300,300 | 300,300 | 188,602,800 |
| | 합계 | 375,159,041 | 346,473,643 | 434,743,558 | 530,098,052 | 554,014,308 | 629,154,716 | 706,335,872 | 683,836,024 | 510,700,022 | 476,662,206 | 422,769,342 | 418,660,298 | 6,088,607,082 |
| 영업1팀 소계 | | | 2,420,068,096 | 2,689,151,177 | 3,260,600,707 | 3,159,673,252 | 3,410,790,380 | 3,970,853,442 | 4,483,512,613 | 3,955,451,110 | 3,534,608,279 | 2,877,957,689 | 2,838,402,822 | 2,640,472,458 | 39,241,542,025 |
| 영업2팀 | B2B | 투썸 | 332,458,320 | 349,101,000 | 348,763,740 | 392,866,300 | 425,442,820 | 384,606,300 | 500,455,900 | 501,588,600 | 489,681,100 | 364,384,600 | 379,343,200 | 386,653,440 | 4,855,345,320 |
| | 동원F&B | 32,200,000 | 48,100,000 | 68,100,000 | 55,700,000 | 54,400,000 | 92,000,000 | 69,600,000 | 62,000,000 | 34,300,000 | 73,000,000 | 32,200,000 | 28,500,000 | 650,100,000 |
| | 프렌차이즈 | 9,495,600 | 8,601,600 | 21,840,000 | 8,601,600 | 9,495,600 | 17,948,400 | 4,300,800 | 4,300,800 | 19,171,600 | 42,248,600 | 22,251,600 | 31,748,400 | 200,004,600 |
| | B2B기타 | 245,508,000 | 248,792,000 | 348,272,000 | 318,574,400 | 286,662,800 | 401,655,400 | 287,637,800 | 276,257,800 | 284,216,400 | 259,162,800 | 335,915,400 | 234,892,800 | 3,527,547,600 |
| | 복지단 | 169,978,000 | 176,700,780 | 223,376,000 | 270,814,000 | 290,518,800 | 318,933,000 | 366,025,000 | 335,365,000 | 225,459,000 | 235,075,800 | 207,401,000 | 180,355,600 | 3,000,001,980 |
| | 합계 | 789,639,920 | 831,295,380 | 1,010,351,740 | 1,046,556,300 | 1,066,520,020 | 1,215,143,100 | 1,228,019,500 | 1,179,512,200 | 1,052,828,100 | 973,871,800 | 977,111,200 | 862,150,240 | 12,232,999,500 |
| FB | 프렌차이즈(FB) | 75,031,300 | 69,767,800 | 119,428,800 | 127,979,900 | 133,738,500 | 140,334,700 | 144,341,100 | 148,027,000 | 106,012,500 | 119,600,300 | 107,150,300 | 96,904,050 | 1,388,316,250 |
| | 특판(FB) | 173,846,600 | 141,914,600 | 120,646,600 | 99,922,400 | 83,801,600 | 90,557,400 | 90,516,600 | 90,810,200 | 84,940,300 | 101,331,400 | 100,465,400 | 100,465,400 | 1,279,218,500 |
| | 앤하우스 | 61,286,400 | 61,286,400 | 68,096,000 | 68,096,000 | 74,905,600 | 88,524,800 | 95,334,400 | 88,524,800 | 88,524,800 | 74,905,600 | 68,096,000 | 74,905,600 | 912,486,400 |
| | 합계 | 310,164,300 | 272,968,800 | 308,171,400 | 295,998,300 | 292,445,700 | 319,416,900 | 330,192,100 | 327,362,000 | 279,477,600 | 295,837,300 | 275,711,700 | 272,275,050 | 3,580,021,150 |
| GT | 대리점 | 122,462,969 | 83,231,873 | 162,557,164 | 225,681,119 | 245,223,462 | 265,030,923 | 250,223,462 | 208,698,158 | 168,499,164 | 148,836,112 | 109,840,516 | 90,775,865 | 2,081,060,787 |
| | 특판 | 92,119,797 | 70,449,324 | 92,833,797 | 115,551,269 | 83,732,107 | 116,571,269 | 116,751,269 | 150,457,831 | 104,626,287 | 71,049,324 | 71,049,324 | 82,532,107 | 1,167,723,705 |
| | 농협 | 18,000,000 | 18,000,000 | 30,000,000 | 67,000,000 | 85,000,000 | 96,000,000 | 126,000,000 | 100,000,000 | 52,000,000 | 39,000,000 | 20,000,000 | 19,115,772 | 670,115,772 |
| | 합계 | 232,582,766 | 171,681,197 | 285,390,961 | 408,232,388 | 413,955,569 | 477,602,192 | 492,974,731 | 459,155,989 | 325,125,451 | 258,885,436 | 200,889,840 | 192,423,744 | 3,918,900,264 |
| 영업2팀 소계 | | | 1,332,386,986 | 1,275,945,377 | 1,603,914,101 | 1,750,786,988 | 1,772,921,289 | 2,012,162,192 | 2,051,186,331 | 1,966,030,189 | 1,657,431,151 | 1,528,594,536 | 1,453,712,740 | 1,326,849,034 | 19,731,920,914 |
| 영업3팀 | 온라인 | 쿠팡 | 734,709,269 | 721,500,339 | 740,532,733 | 984,373,077 | 991,698,637 | 984,770,394 | 1,126,497,930 | 1,123,980,709 | 1,075,364,492 | 775,217,248 | 781,280,464 | 773,973,283 | 10,813,898,575 |
| | 기타몰 | 251,658,409 | 246,712,515 | 255,056,469 | 268,250,415 | 328,464,261 | 319,622,726 | 341,111,309 | 306,410,630 | 308,968,603 | 307,208,548 | 298,207,273 | 305,308,138 | 3,536,979,296 |
| | 쟈뎅샵 | 33,001,890 | 31,998,448 | 32,003,629 | 34,003,563 | 49,001,034 | 50,003,243 | 249,999,430 | 350,000,750 | 299,999,950 | 280,000,042 | 280,005,410 | 310,004,146 | 2,000,021,535 |
| | 쟈뎅비즈샵 | 33,002,441 | 31,996,619 | 33,079,741 | 32,001,967 | 27,000,700 | 26,001,073 | 26,001,854 | 25,996,702 | 26,002,078 | 26,007,214 | 30,002,328 | 33,004,450 | 350,097,167 |
| | 합계 | 1,052,372,009 | 1,032,207,921 | 1,060,672,572 | 1,318,629,022 | 1,396,164,632 | 1,380,397,436 | 1,743,610,523 | 1,806,388,791 | 1,710,335,123 | 1,388,433,052 | 1,389,495,475 | 1,422,290,017 | 16,700,996,573 |
| 영업3팀 소계 | | | 1,052,372,009 | 1,032,207,921 | 1,060,672,572 | 1,318,629,022 | 1,396,164,632 | 1,380,397,436 | 1,743,610,523 | 1,806,388,791 | 1,710,335,123 | 1,388,433,052 | 1,389,495,475 | 1,422,290,017 | 16,700,996,573 |
| 수출팀 | 수출 | 수출 | 265,135,084 | 386,870,648 | 386,988,006 | 569,749,942 | 426,177,136 | 456,353,713 | 372,934,542 | 440,904,430 | 327,650,672 | 541,745,107 | 438,673,107 | 446,335,972 | 5,059,518,359 |
| | 합계 | 265,135,084 | 386,870,648 | 386,988,006 | 569,749,942 | 426,177,136 | 456,353,713 | 372,934,542 | 440,904,430 | 327,650,672 | 541,745,107 | 438,673,107 | 446,335,972 | 5,059,518,359 |
| 수출팀 소계 | | | 265,135,084 | 386,870,648 | 386,988,006 | 569,749,942 | 426,177,136 | 456,353,713 | 372,934,542 | 440,904,430 | 327,650,672 | 541,745,107 | 438,673,107 | 446,335,972 | 5,059,518,359 |
| 총 계 | | | 5,069,962,175 | 5,384,175,123 | 6,312,175,386 | 6,798,839,204 | 7,006,053,437 | 7,819,766,783 | 8,651,244,009 | 8,168,774,520 | 7,230,025,225 | 6,336,730,384 | 6,120,284,144 | 5,835,947,481 | 80,733,977,871 |